ANNOUNCEMENT OF 2001 INTERIM RESULTS

SUMMARY OF RESULTS

The Board of Directors of CITIC Bank International Limited (the "Bank") is pleased to announce the unaudited consolidated results of the Bank and its subsidiaries (the "Group") for the six months ended 30 June 2001 together with the comparative figures restated for the corresponding period in the previous year as follows:-

CONSOLIDATED PROFIT AND LOSS ACCOUNT

                                                                 The Group
                                                      ------------------------------------
                                                      Six months ended 30 June
                                                          2001         2000
                                                       Unaudited    Unaudited    Variance
                                                      -----------  -----------   ---------
                                                        HK$'000      HK$'000         %

Interest Income                                         1,850,175    1,768,311        4.63
Interest Expense                                       (1,268,773)  (1,226,303)       3.46
                                                      -----------  -----------
Net Interest Income                                       581,402      542,008        7.27
                                                      ...........  ...........
Fees And Commission Income                                177,512      141,314       25.62
Fees And Commission Expense                               (10,714)      (8,440)      26.94
Other Revenue                                               6,476        8,216      (21.18)
Other Operating Income                                     92,050       60,131       53.08
                                                      -----------  -----------
Non-interest Income                                       265,324      201,221       31.86
                                                      ...........  ...........
Total Operating Income                                    846,726      743,229       13.93
Operating Expenses                                       (335,920)    (275,216)      22.06
                                                      -----------  -----------
Operating Profit Before Provisions                        510,806      468,013        9.14
Charge For Bad And Doubtful Debts                        (142,552)    (197,612)     (27.86)
                                                      -----------  -----------
Operating Profit                                          368,254      270,401       36.19
Net Profit On Disposal Of Tangible Fixed Assets             4,999        1,416
(Provision)/ Write Back On Held-To-Maturity Securities
  And Investment Securities                               (11,178)       1,046
                                                      -----------  -----------
Profit From Ordinary Activities Before Taxation           362,075      272,863       32.69
Tax On Profit From Ordinary Activities (Note 3)
  - Hong Kong                                             (32,458)     (10,320)
  - Overseas                                                 (748)         389
                                                      -----------  -----------
Profit After Taxation Before Minority Interest            328,869      262,932       25.08
Minority Interest                                         (22,358)     (31,750)     (29.58)
                                                      -----------  -----------
Profit Attributable To Shareholders                       306,511      231,182       32.58
                                                      ===========  ===========
Interim Dividends 3 cents (2000: 2 cents) Per Share        77,859       51,889
                                                      ===========  ===========
Earnings Per Share
  Basic (Note 4)                                           11.81        8.91
                                                      ===========  ===========
  Diluted (Note 5)                                         11.80        8.91
                                                      ===========  ===========

CONSOLIDATED BALANCE SHEET

                                                     The Group
                                              -----------------------
                                                 As at        As at
                                                30 June      30 June
                                                  2001        2000
                                               Unaudited     Audited
                                              ----------   ----------
                                                HK$'000      HK$'000

Assets
Cash and short-term funds                      7,402,873    7,704,523
Placements with banks and other financial
  institutions maturing between one and
  twelve months                                  156,006    3,112,324
Trade bills less provisions                      294,924      288,058
Certificates of deposit                        3,594,850    4,258,256
Other investments in securities                1,654,149    1,086,128
Advances to customers and
  other accounts less provisions              33,928,134   33,721,683
Held-to-maturity securities
  and investment securities                   11,031,322    5,463,881
Investments in associates                        120,499      120,539
Tangible fixed assets                            884,602      902,437
                                              ----------   ----------
Total assets                                  59,067,359   56,657,829
                                              ==========   ==========
Liabilities
Deposits and balances of banks
  and other financial institutions             1,366,394      418,862
Current, fixed, savings and
  other deposits of customers                 46,948,724   46,624,666
Certificates of deposit issued                 2,891,901    1,653,582
Issued debt securities                           357,987      398,197
Other accounts and provisions                  1,276,739    1,536,976
                                              ----------   ----------
Total liabilities                             52,841,745   50,632,283
                                              ..........   ..........
Capital resources
Share capital                                  2,595,311    2,594,861
Reserves                                       3,425,579    3,248,319
                                              ----------   ----------
Shareholders' funds                            6,020,890    5,843,180
Minority interests                               204,724      182,366
                                              ----------   ----------
Total capital resources                        6,225,614    6,025,546
                                              ..........   ..........
Total liabilities and capital resources       59,067,359   56,657,829
                                              ==========   ==========

Notes:

(1) The financial information in this interim results announcement is unaudited and does not constitute statutory accounts.

The financial information included in this interim results announcement relating to the financial year ended 31 December 2000 does not constitute the Bank's statutory accounts for that financial year but is derived from those accounts. Statutory accounts for the year ended 31 December 2000 are available from the Bank's registered office. The auditors have expressed an unqualified opinion on those accounts in their report dated 12 February 2001.

(2) The same accounting policies, except for the recognition of proposed dividends, adopted in the 2000 annual accounts have been applied in the preparation of this interim results announcement.

Following the adoption of the revised Statement of Standard Accounting Practice 9 "Events After the Balance Sheet Date" issued by the Hong Kong Society of Accountants in January 2001, dividends proposed, approved or declared after the balance sheet date are no longer recognised as part of liabilities of the Group, but treated as part of its shareholders' funds. The accounting policy has been applied retrospectively in accordance with the revised Statement of Standard Accounting Practice 2 "Net Profit or Loss for the Period, Fundamental Errors and Changes in Accounting Policies" issued by the Hong Kong Society of Accountants. As a result, liabilities as of 30 June 2001 and 31 December 2000 have been reduced by HK$78 million and HK$130 million respectively. Prior period adjustments on the opening balances of retained earnings of the Group were put through accordingly.

(3) The provision for Hong Kong profits tax is based on an estimate of the assessable profits for the six months ended 30 June 2001 at 16% (2000: 16%). Taxation for overseas branches and subsidiaries is charged at the appropriate current rates of taxation ruling in the countries in which they operate.

No provision for deferred tax is made as there are no material timing differences which would result in a liability payable or an asset receivable in the foreseeable future.

(4) The calculation of basic earnings per share for the six months ended 30 June 2001 is based on profit attributable to shareholders of HK$306,511,000 (2000: HK$231,182,000) and on the weighted average of 2,594,873,875 (2000: 2,594,461,444) ordinary shares in issue during the period.

(5) The calculation of diluted earnings per share for the six months ended 30 June 2001 is based on profit attributable to shareholders of HK$306,511,000 (2000: HK$231,182,000) and on the weighted average of 2,598,123,114 (2000: 2,594,898,076) ordinary shares in issue during the period after adjusting for the effects of all dilutive potential ordinary shares.

UNAUDITED SUPPLEMENTARY FINANCIAL INFORMATION

(1) Summary of financial position

                                                        The Group
                                ---------------------------------------------------------
                                    As at        As at                   As at
                                30 Jun 2001  30 Jun 2000   Variance  31 Dec 2000 Variance
                                ------------ ------------- --------- ----------- --------
                                   HK$'000      HK$'000        %        HK$'000      %

Loans and Advances                33,114,992    30,978,169     6.90   32,798,146     0.97
Loans Loss Provision                 925,989     1,141,276   (18.86)     854,247     8.40
Total Assets                      59,067,359    49,626,274    19.02   56,657,829     4.25
Total Interest Earning Assets     56,099,341    47,225,096    18.79   53,932,408     4.02
Total Deposits                    50,198,612    41,860,740    19.92   48,676,445     3.13
Shareholders' Funds                6,020,890     5,593,182     7.65    5,843,180     3.04

Financial ratios
----------------
Capital Adequacy - Unadjusted*        15.12%        18.09%                17.10%
Capital Adequacy - Adjusted**         14.69%        18.08%                16.70%
Average Liquidity*                    52.21%        37.60%                42.08%
Loans to Deposits                     65.97%        74.00%                67.38%
Loans to Total Assets                 56.06%        62.42%                57.89%
General Provision Coverage             1.11%         1.08%                 1.10%
Property Lending                      47.72%        46.78%                48.28%
Cost to Income                        39.67%        37.03%                40.51%
Return on Assets                       1.14%         1.07%                 1.11%
Return on Shareholders' Funds         10.33%         8.42%                 9.48%

* The capital adequacy ratio and the average liquidity ratio are computed on the consolidated basis covering the Bank and certain of its financial subsidiaries as required by the Hong Kong Monetary Authority (the "HKMA") for its regulatory purposes, and are in accordance with the Third Schedule and the Fourth Schedule to the Hong Kong Banking Ordinance respectively.

** The adjusted capital adequacy ratio which takes into account market risks as at the balance sheet date is computed in accordance with the Guideline "Maintenance of Adequate Capital Against Market Risks" issued by the HKMA and on the same consolidated basis as for unadjusted capital adequacy ratio.

(2) Advances and other accounts

                                                         The Group
                                            ----------------------------------
                                               As at        As at
                                              30 June    31 December
                                                2001         2000     Variance
                                            ----------   ----------- ---------
                                              HK$'000      HK$'000        %

Advances to customers                       32,800,215    31,925,836      2.74
Advances to banks and
  other financial institutions                  19,853       580,987    (96.58)
Accrued interest and other accounts          2,034,055     2,065,842     (1.54)
Provisions for bad and doubtful debts
  - Specific                                  (563,692)     (499,955)    12.75
  - General                                   (362,297)     (351,027)     3.21
                                            ----------   -----------
                                            33,928,134    33,721,683      0.61
                                            ==========   ===========

(3) Reserves

                                                         The Group
                                            ----------------------------------
                                                           As at
                                               As at    31 December
                                              30 June       2000
                                                2001      Restated    Variance
                                            ----------  ------------  --------
                                              HK$'000      HK$'000        %

Share premium                                1,426,034     1,425,542      0.03
General reserve                                100,000       100,000      0.00
Property revaluation reserve                    11,945        11,945      0.00
Capital reserve                                 37,500        37,500      0.00
Exchange revaluation reserve                       322           322      0.00
Retained profits (a)                         1,849,778     1,673,010     10.57
                                            ----------   -----------
Total                                        3,425,579     3,248,319      5.46
                                            ==========   ===========
Proposed dividends not provided for             77,859       129,743    (39.99)
                                            ==========   ===========
(a) Retained profits as previously reported                1,543,267
    Prior year adjustment: Proposed dividends                129,743
                                                         -----------
As restated                                                1,673,010
                                                         ===========

(4) Advances to customers - By industry sectors

                                                              The Group
                                             -------------------------------------------
                                                   As at            As at
                                                  30 June        31 December
                                                    2001             2000       Variance
                                             ---------------- ----------------- --------
                                               HK$'000    %     HK$'000     %       %

Loans for use in Hong Kong
  Industrial, commercial and financial
    - property development                     547,729   1.67    635,940   1.99   (13.87)
    - property investment                    3,427,425  10.45  3,004,415   9.41    14.08
    - financial concerns                     2,213,683   6.75  1,970,085   6.17    12.36
    - stockbrokers                              88,850   0.27        384   0.00
    - wholesale and retail trade             2,128,936   6.49  2,367,404   7.42   (10.07)
    - manufacturing                          2,573,651   7.85  1,957,305   6.13    31.49
    - transport and transport equipment      2,584,952   7.88  1,482,624   4.64    74.35
    - others                                 2,526,549   7.70  3,677,965  11.52   (31.31)

  Individuals
    - loans for the purchase of flats under
        the Home Ownership Scheme and
        Private Sector Participation Scheme     17,776   0.06     20,724   0.06   (14.23)
    - loans for the purchase of
        other residential properties        11,048,228  33.68 11,099,557  34.77    (0.46)
    - others                                 1,252,701   3.82    966,775   3.03    29.58
Trade finance                                2,228,302   6.79  2,400,267   7.52    (7.16)
Loans for use outside Hong Kong              2,161,433   6.59  2,342,391   7.34    (7.73)
                                            ---------- ------ ---------- ------
TOTAL                                       32,800,215 100.00 31,925,836 100.00     2.74
                                            ========== ====== ========== ======

(5) Loans on which interest is placed in suspense

                                                The Group
                      --------------------------------------------------------------
                                               Pledge        Specifc
                          Total amount       amount for     provision
                             of loan          loans on    in respect of
                            on which           which         loans on     Amount of
                            interest          interest    which interest   interest
                           is placed        is placed in   is placed in   placed in
                          in suspense         suspense       suspense      suspense
                      -------------------   ------------  -------------- -----------
                         HK$'000      %*       HK$'000        HK$'000      HK$'000

As at 30 June 2001      1,802,558    5.50      1,025,386         554,955    269,145

As at 31 December 2000  1,517,266    4.75        860,073         442,003    223,414

* Based on total advances to customers

There were no advances to banks and other financial institutions on which interest is being placed in suspense or on which interest accrual has ceased as at 30 June 2001 and 31 December 2000, nor were there any specific provisions made for them on these two days.

(6) Overdue loans and advances

                                                       The Group
                             --------------------------------------------------------------
                                                   As at 30 June 2001
                             --------------------------------------------------------------
                                  Overdue      Amount of                        Amount of
                                   gross       collateral                        specific
                                  advances       held in                         provisions
                               to customers    respect of   Amount    Amount   made against
                                  (net of        overdue      of        of        overdue
                                 suspended     advances to  secured  unsecured   advances
                                 interest)      customers   balance   balance  to customers
                             ----------------- ----------- --------- --------- ------------
                              HK$'000      %*    HK$'000    HK$'000   HK$'000     HK$'000

Three to six months overdue    349,971    1.07    508,076    286,308    63,662       20,181

Six months to one year
  overdue                      599,812    1.83    438,490    343,732   256,080       52,593
Over one year overdue        1,187,977    3.62    725,959    634,655   553,322      395,502
                             ---------   ----- ----------- --------- --------- ------------
TOTAL                        2,137,760    6.52  1,672,525  1,264,695   873,064      468,276
                             =========   ===== =========== ========= ========= ============

                                                       The Group
                             --------------------------------------------------------------
                                                 As at 31 December 2000
                             --------------------------------------------------------------
                                  Overdue      Amount of                        Amount of
                                   gross       collateral                        specific
                                  advances       held in                         provisions
                               to customers    respect of   Amount    Amount   made against
                                  (net of        overdue      of        of        overdue
                                 suspended     advances to  secured  unsecured   advances
                                 interest)      customers   balance   balance  to customers
                             ----------------- ----------- --------- --------- ------------
                              HK$'000      %*    HK$'000    HK$'000   HK$'000     HK$'000

Three to six months overdue    301,442    0.94     327,792   268,061    33,381        9,196

Six months to one year
  overdue                      232,717    0.73     364,339   177,243    55,474       33,260
Over one year overdue        1,119,883    3.51     642,211   556,677   563,206      365,576
                             ---------   ----- ----------- --------- --------- ------------
TOTAL                        1,654,042    5.18   1,334,342 1,001,981   652,061      408,032
                             =========   ===== =========== ========= ========= ============

* Based on total advances to customers

There were no advances to banks and other financial institutions which were overdue for over 3 months as at 30 June 2001 and 31 December 2000.

(7) Reconciliation

                                                     The Group
                                              -----------------------
                                                 As at        As at
                                                30 June      30 June
                                                  2001        2000
                                              ----------   ----------
                                                HK$'000      HK$'000
Advances to customers overdue
  for more than 3 months                       2,137,760    1,654,042
Less: Amount overdue for more than 3 months
        and on which interest is
        still being accrued                     (494,445)    (250,418)
Add:  Amount overdue for 3 months
        or less and on which interest is being
        placed in suspense or on
        which interest accrual has ceased         40,174        4,926
Add:  Rescheduled advances on which interest
        is being placed in suspense or on
        which interest accrual has ceased        101,343       91,469
Add:  Amount not overdue and on which interest
        is being placed in suspense or on
        which interest accrual has ceased         17,726       17,247
                                              ----------   ----------
Advances to customers on which interest is
  being placed in suspense or on which
  interest accrual has ceased                  1,802,558    1,517,266
                                              ==========   ==========

(8) Rescheduled loans

                                       The Group
                    ------------------------------------------------
                    As at 30 June 2001        As at 31 December 2000
                    ------------------        ----------------------
                    HK$'000        %*         HK$'000            %*

Rescheduled loans   154,912       0.47        238,068           0.75

* Based on total advances to customers

There were no advances to banks and other financial institutions which were rescheduled as at 30 June 2001 and 31 December 2000.

(9) Off-balance sheet exposures

(a) Contingent liabilities and commitments

The following is a summary of the contractual amounts of each significant class of contingent liabilities and commitments:

                                                                   The Group
                                                          ---------------------------
                                                             As at           As at
                                                            30 June       31 December
                                                             2001             2000
                                                          ----------      -----------
                                                            HK$'000         HK$'000


Direct credit substitutes                                    872,186          609,289
Transaction-related contingencies                             54,832           63,060
Trade-related contingencies                                  817,871          820,910
Other commitments:
  with an original maturity of under 1 year
    or which are unconditionally cancellable               6,675,318        7,403,679
  with an original maturity of 1 year and over               395,121          387,652
                                                          ----------       ----------
                                                           8,815,328        9,284,590
                                                          ==========       ==========

The above amounts include the guarantees for credit facilities granted by third parties to certain subsidiaries amounting to HK$40 million as at 30 June 2001 (31 December 2000: HK$40 million).

(b) Derivatives

Derivatives refer to financial contracts whose value depends on the value of one or more underlying assets or indices.

The following is a summary of the notional amounts of each significant type of derivative entered into by:

                                                     The Group
                          ------------------------------------------------------------------
                                   30 June 2001                     31 December 2000
                          -------------------------------    -------------------------------
                          Trading    Hedging      Total      Trading    Hedging      Total
                          -------  ----------  ----------    -------  ----------  ----------
                          HK$'000    HK$'000     HK$'000     HK$'000    HK$'000     HK$'000

Exchange rate contracts
  Forwards                361,427     623,688     985,115    320,801     559,576     880,377
  Swaps                         0  69,088,097  69,088,097          0  42,189,304  42,189,304
Interest rate contracts
  Swaps                         0   3,014,818   3,014,818          0     510,918     510,918
  Forward rate agreement        0     100,000     100,000          0           0           0
Equity contracts
  Options                       0      41,348      41,348          0       7,904       7,904
                          -------  ----------  ----------    -------  ----------  ----------
                          361,427  72,867,951  73,229,378    320,801  43,267,702  43,588,503
                          =======  ==========  ==========    =======  ==========  ==========

(c) The replacement costs and credit risk weighted amounts of the above off-balance sheet exposures are as follows. These amounts do not take into account the effects of bilateral netting arrangements.

                                                           The Group
                                      ---------------------------------------------------
                                            30 June 2001             31 December 2000
                                      ------------------------   ------------------------
                                                   Credit risk                Credit risk
                                      Replacement   weighted     Replacement   weighted
                                         cost        amount         cost        amount
                                      -----------  -----------   -----------  -----------
                                       HK$'000       HK$'000      HK$'000       HK$'000


Contingent liabilities and commitments        N/A      891,344           N/A      830,773
Exchange rate contracts                    41,823      148,820       123,912      115,474
Interest rate contracts                   189,749       44,766        24,805        5,799
Equity contracts                            3,931        2,003             0            0
                                      -----------  -----------   -----------  -----------
                                          235,503    1,086,933       148,717      952,046
                                      ===========  ===========   ===========  ===========

(10) Segmental information

(a) By geographical area

                                                      The Group
                              ----------------------------------------------------------
                                               For the six months ended
                              ----------------------------------------------------------
                              30 June 2001   30 June 2000    30 June 2001   30 June 2000
                              ------------   ------------    ------------   ------------
                                                               Operating      Operating
                                *Profit        *Profit          Income         Income
                              ------------   ------------    ------------   ------------
                                HK$'000        HK$'000          HK$'000        HK$'000

Hong Kong                          926,748        259,312       1,395,642        714,459
Mainland China                        (368)             0               2              0
United States of America            15,703         13,551          36,246         33,106
Less: Intra-group items           (580,008)             0        (585,164)        (4,336)
                              ------------   ------------    ------------   ------------ 
                                   362,075        272,863         846,726        743,229
                              ============   ============    ============   ============

                                                         The Group
                         ------------------------------------------------------------------------
                                  As at 30 June 2001                 As at 31 December 2000
                         -----------------------------------  -----------------------------------
                            Total      Total      Contingent     Total      Total      Contingent
                            assets  liabilities  liabilities     assets  liabilities  liabilities
                         ---------- -----------  -----------  ---------- -----------  -----------
                           HK$'000    HK$'000      HK$'000      HK$'000    HK$'000      HK$'000

Hong Kong                60,438,985  53,735,696    8,217,410  59,726,664  53,218,941    8,807,979
Mainland China                1,267       4,120            0       1,129       3,573            0
United States of America  3,124,665   2,919,720      637,918   3,555,128   3,365,180      579,014
Less: Intra-group items  (4,497,558) (3,817,791)     (40,000) (6,625,092) (5,955,411)    (102,403)
                         ---------- -----------  -----------  ---------- -----------  -----------
                         59,067,359  52,841,745    8,815,328  56,657,829  50,632,283    9,284,590
                         ========== ===========  ===========  ========== ===========  ===========

The above geographical analysis has been classified by the location of the principal operations of the subsidiaries or, in the case of the Bank itself, of the location of the branches responsible for reporting the results or booking the assets.

                                                       The Group
                         ----------------------------------------------------------------------
                                 As at 30 June 2001                As at 31 December 2000
                         ----------------------------------  ----------------------------------
                                                    Non-                                Non-
                         Advances to   Overdue   performing  Advances to   Overdue   performing
                          customers      loan       loan      customers      loan       loan
                         -----------  ---------  ----------  -----------  ---------  ----------
                           HK$'000     HK$'000     HK$'000     HK$'000     HK$'000     HK$'000

Hong Kong                 24,147,025  1,206,664     813,097   23,012,873    698,788     534,644
Mainland China             7,146,581    918,110     951,725    7,324,803    950,407     957,552
United States of America   1,330,267     12,986      37,736    1,395,649      4,847      25,070
Others                       176,342          0           0      192,511          0           0
                         -----------  ---------  ----------  -----------  ---------  ----------
                          32,800,215  2,137,760   1,802,558   31,925,836  1,654,042   1,517,266
                         ===========  =========  ==========  ===========  =========  ==========

The above geographical analysis has been classified by the location of the counterparties.

(b) By class of business

                                           The Group
                         -------------------------------------------------
                           Six months ended              As at
                         -------------------   ---------------------------
                          30 June    30 June     30 June      31 December
                           2001       2000         2001           2000
                         * Profit   * Profit   Total assets   Total assets
                         --------   --------   ------------   ------------
                          HK$'000    HK$'000     HK$'000        HK$'000

Commercial Banking        860,097    186,726     61,390,072     59,215,686
Investment Banking         62,914     28,516      1,767,725      3,697,446
Securities Business        13,180      2,273        286,548        117,363
Other Business              5,892     55,348        120,572        252,426
Less: Intra-group items  (580,008)         0     (4,497,558)    (6,625,092)
                         --------   --------   ------------   ------------
                          362,075    272,863     59,067,359     56,657,829
                         ========   ========   ============   ============

* Profit from ordinary activities before taxation

(11) Capital base after deductions

                                                                 The Group
                                                         --------------------------
                                                           As at           As at
                                                          30 June       31 December
                                                            2001            2000
                                                         ---------      -----------
                                                          HK$'000         HK$'000

Core capital
Paid up ordinary share capital                           2,595,311        2,594,861
Reserves                                                 3,231,563        3,015,839
Minority interests                                          90,422           78,710
                                                         ---------      -----------
Total core capital                                       5,917,296        5,689,410
                                                         .........      ...........
Eligible supplementary capital
Reserves on revaluation of land and interests in land       11,945           11,945
General provisions for doubtful debts                      362,297          354,271
                                                         ---------      -----------
Total eligible supplementary capital                       374,242          366,216
                                                         .........      ...........
                                                         ---------      -----------
Total capital base before deductions                     6,291,538        6,055,626
Deductions from total capital base                        (268,224)        (264,018)
                                                         ---------      -----------
Total capital base after deductions                      6,023,314        5,791,608
                                                         =========      ===========

(12) Foreign currency exposures

The information concerning the foreign currency exposures of the Bank and its subsidiaries arising from trading, non-trading and structural positions are disclosed as follows. The net options position reported are calculated in accordance with the methods set out in the return "Foreign Currency Position" (MA(BS)6) submitted to the HKMA.

                                                    The Group
                   ---------------------------------------------------------------------------
                             As at 30 June 2001                  As at 31 December 2000
                   -------------------------------------   -----------------------------------
Equivalent in
HK$'000              US dollars   Renminbi      Total       US dollars   Renminbi     Total
                   ------------   --------  ------------   -----------   --------  -----------
Spot assets          40,313,604    336,492    40,650,096    25,898,004    184,954   26,082,958
Spot liabilities    (42,601,449)   (44,676)  (42,646,125)  (22,033,592)   (27,386) (22,060,978)
Forward purchases   127,749,282          0   127,749,282    25,200,257          0   25,200,257
Forward sales      (124,715,464)         0  (124,715,464)  (28,730,228)         0  (28,730,228)
                   ------------   --------  ------------   -----------   --------  -----------
Net long position       745,973    291,816     1,037,789       334,441    157,568      492,009
                   ============   ========  ============   ===========   ========  ===========

STATEMENT OF COMPLIANCE

None of the Directors of the Bank is aware of information which would reasonable indicate that the Bank was not in compliance with the Code of Best Practice, as adopted by the Bank, at any time during the six months ended 30 June 2001.

This interim results announcement has fully complied with the Guideline "Recommendations on Interim Financial Disclosure by Authorised Institutions incorporated in Hong Kong" issued by the Hong Kong Monetary Authority on 13 June 2001.

INTERIM DIVIDEND

The Directors are pleased to declare an interim dividend of HK$0.03 (2000: HK$0.02) per share. The interim dividend will be paid on Wednesday, 12 September 2001 to all shareholders whose names are on the Register of Members of the Bank on Monday, 10 September 2001.

CLOSURE OF REGISTER OF MEMBERS

The Register of Members of the Bank will be closed from Thursday, 6 September 2001 to Monday, 10 September 2001, both days inclusive, during which period no transfer of shares will be registered. In order to qualify for the interim dividend, all transfers of shares accompanied by the relevant share certificates and transfer forms must be lodged for registration with the Bank's Share Registrars, Central Registration Hong Kong Limited, at Shops 1712 - 1716, 17th Floor, Hopewell Centre, 183 Queen's Road East, Hong Kong not later than 4:00 p.m. on Wednesday, 5 September 2001.

MANAGEMENT DISCUSSION AND ANALYSIS

1. Operating Environment and Performance

Hong Kong banking industry still operated in a challenging and difficult environment in the first half of 2001. The industry was pressurized by problems including sluggish loan demand across-the-board, high unemployment rate, declining loan yield as a result of severe industry competition, and the prime rate undergoing five reductions during the first half. Despite the testing operating environment, the Bank succeeded in registering a respective growth of 0.97%, 3.13% and 4.25% in total loans, total deposits and total assets in the first half as compared to the year-end of 2000. At 30 June 2001, total loans, total deposits and total assets amounted to HK$33.1 billion, HK$50.2 billion and HK$59.1 billion respectively.

The slow down of loan growth was also attributed to the Bank's conscious efforts in improving its asset quality, in exercising stringent credit scrutiny over newly booked loans and in maintaining interest margins at a reasonable level.

The Bank adopted various strategies to cope with the difficult operating environment, such as active restructuring of its loan portfolio, continuous launch of new products and services, stringent control on funding cost and realignment of loans and deposits. As a result, the Bank succeeded in maintaining a growth in its net interest income in the first half of 2001 of 7.27% to HK$581 million. Net interest margin was at 2.14% in the first half, a fall of 29 and 23 basis points from 2.43% in 2000 and 2.37% in the first half of 2000 respectively.

At the same time, the Bank actively developed non-interest income avenues, focusing on wealth management services including the sale and distribution of unit trust and insurance, bills processing and fees generated from new loan facilities. As a result, net fees and commission income surged by 25.53% during the period. Besides providing a stable source of funding, the Bank successfully capitalized on interest rate trends through various investments. Hence, other operating income reached HK$92 million, an increase of 53.08% over the HK$60 million recorded in the corresponding period of last year. Non-interest income rose by 31.86% to HK$265 million during the period. The satisfactory growth in interest income and non-interest income lifted the Bank's 2001 first half's operating income to HK$846 million, a rise of HK$103 million or 13.93%, when versus the HK$743 million for the first half of 2000.

In the first half of 2001, the Bank's operating expenses increased by HK$61 million, or 22.06%, from HK$275 million last year to HK$336 million, largely due to the HK$47 million increase in staff costs. At the end of June 2001, the total number of employees stood at 1,058, representing a net growth in headcounts of 98 from 30 June 2000. The recruitment of new staff, mostly middle and top management, IT specialists and frontline marketing executives, was necessary for the Bank's business development. During the period, operating profit before provision amounted to HK$510 million, an increase of 9.14% over last year's corresponding period of HK$468 million.

The Bank's problem loans issue was basically under control. In the first half of 2001, loan loss provision fell 27.86% to HK$142 million. Operating profit reached HK$368 million, an increase of 36.19% as compared to the same period of last year. Net profit was HK$307 million, representing an increase of HK$76 million, or 32.58%, over the HK$231 million in the corresponding period of 2000.

2. Financial Position and Subordinated Notes Issuance

The Bank's financial position remained stable in the first half of 2001, with an average liquidity ratio of 52.21%. At 30 June 2001, the Bank's loans to deposits ratio and unadjusted capital adequacy ratio were at 65.97% and 15.12% respectively. In July 2001, the Bank successfully issued US$300 million 10-year, non-call 5-year, subordinated debt notes at a coupon of 7.625%. This subordinated debt issuance enables the Bank to better manage its capital more effectively and reduce its overall cost of capital. The funds raised will provide the Bank with the funding for organic growth and possible acquisitions.

3. Problem Loans Recovery

The Bank resolved a total of HK$350 million of problem loans in the first half of 2001. The classified exposure at 30 June 2001, including sub-standard, doubtful and loss categories, amounted to HK$2.32 billion, representing 7.08 % of total customer loans and a slight increase over 2000 year-end's 6.45%. Specific provision made against this classified exposure was HK$560 million, with collateral amounting to HK$1.46 billion. This represents a coverage ratio of 87.40% and an uncovered exposure of HK$300 million.

4. Major Initiatives for the Second Half of 2001

a. Revamp of Banking System

The Bank is in the process of revamping its banking system in order to provide an advanced and reliable operating platform for future business development. The first phase of the new system will be launched in September 2001. The Bank will ensure a smooth transition of the systems.

b. Further Improve and Expand Product Range

The Bank will launch a series of innovative products and services, including credit cards, in the second half of 2001. The further enhancement and expansion of product range will enable the Bank to provide its customers with a more comprehensive range of quality financial services.

c. Strengthen Co-operation with CITIC Group and Other Major Mainland Shareholders

The Bank will further strengthen the business co-operation with other financial members of the CITIC Group, including CITIC Industrial Bank and CITIC Securities, with a view to creating synergy. At the same time, the Bank will strengthen co-operation with other major mainland shareholders such as China Construction Bank and China Insurance Group.

5. Outlook

CITIC Bank International has been operating in Hong Kong for over 70 years. Over the past three years, the Bank adopted the strategy of progressive business development and innovative reforms. This has resulted in great improvement in various areas such as code and system, management quality and profitability. The Bank will continue to capitalize on its competitive advantages, namely its top management which has on average over twenty years of international banking experience. This has led to a continuous improvement in the Bank's management system and professionalism. Furthermore, leveraging on the reputation and background of its parent company, CITIC, as well as the group's presence and extensive network within the mainland, the Bank is well poised to actively participate in market competition.

Riding on this solid foundation, the Bank will continue to operate from its base in Hong Kong. With CITIC's support and the Bank's in-depth knowledge of the Hong Kong and mainland markets, the Bank is well positioned to capitalize on the vast opportunities that arise as a result of China's entry into the World Trade Organization. The Bank will position itself as the bridge for Hong Kong customers to develop businesses and manage their personal finances in the mainland; the window for mainland customers to explore worldwide opportunities; and the provider of a full range of financial services.

6. Interest Rate Deregulation

The Hong Kong banking industry completed its final stage of interest rate deregulation on 3 July 2001. The Bank currently has no plans to change its existing deposit rates structure. It will, however, consider launching tactical deposit campaigns, such as the recent 'high rate fixed deposit' campaign which offered a relatively high fixed deposit rate at 4% to secure funding sources at a reasonable cost. In the future, the Bank will closely monitor market liquidity, fluctuations in market deposit rates, as well as its own capital requirements to determine its deposit rates.

7. New Management Appointment and Change of Directors

On 6 July 2001, the Board of Directors appointed Mr. Chang Zhenming, a Director of the Bank, as President and Chief Executive Officer. The Board firmly believes that given the important positions held by Mr. Chang in CITIC and his nearly twenty years' extensive experience in the finance industry, his new appointment will definitely be beneficial to the further development of the Bank. At the same time, the Board appointed Mrs. Doreen Chan Hui Dor Lam and Mr. Kenneth Kong Siu Chee, both Directors of the Bank, as Alternate Chief Executive Officers.

During the first half of 2001, the Board of Directors appointed Mr. Kong Dan, Mr. Yang Chao, Mr. Chang Zhenming, Mr. Zhang En Zhao, Mrs. Doreen Chan Hui Dor Lam and Mr. Kenneth Kong Siu Chee as Directors of the Bank. Mr. Kong Dan was elected as the Chairman of the Bank on 12 January 2001 while Mr. Ju Weimin was appointed as Director of the Bank effective 12 July 2001. The Board of Directors deeply believes that the broad experience and extensive business connections of these newly appointed directors will be beneficial to the Bank's business development.

The former Directors, Mr. Wang Xianzhang, Mr. Hong Yuncheng, Mr. Zhang Mingqian, Mr. Brian Tang See King and Mr. Zhou Hanrong had tendered resignations to the Board during the first half of 2001. Mr. Cai Zhongzhi also tendered his resignation as Director of the Bank effective 6 July 2001. The Board would like to take this opportunity to express again its sincere gratitude to each Director for their contribution and guidance to the Bank during their tenure of service.



By Order of the Board
Chang Zhenming
President and Chief Executive Officer

Hong Kong, 3 August 2001